.

Commonwealth Authorities and Companies Orders (Financial Statements for reporting periods ending on or after 30 June 2005)

I, NICK MINCHIN, Minister for Finance and Administration, make these Orders under subsection 48 (1) of the Commonwealth Authorities and Companies Act 1997.

Dated 10 February  2005

NICK MINCHIN

Minister for Finance and Administration

1 Name of Orders

  These Orders are the Commonwealth Authorities and Companies Orders (Financial Statements for reporting periods ending on or after 30 June 2005).

Notes:

2 Commencement

  These Orders commence on gazettal.

3 Financial statements for reporting periods ending on or after 30 June 2005

  For sub item 2 (1) of Schedule 1 to the Commonwealth Authorities and Companies Act 1997, Schedule 1 sets out the requirements for the preparation of financial statements for the reporting periods ending on or after 30 June 2005.

 

Note:

Schedule 1 is identical to Schedule 1 to the Financial Management and Accountability Orders (Financial Statements for reporting periods ending on or after 30 June 2005). The purpose of having identical requirements is to achieve uniformity in financial reporting across the Australian Government public sector which will assist in the preparation of annual financial statements in relation to the Australian Government by the Finance Minister under section 55 of the Financial Management and Accountability Act 1997. Accordingly, certain terms, requirements and references contained in Schedule 1 to these Orders apply to Commonwealth Authorities and not to Agencies while other terms, requirements and references apply to Agencies and not to Commonwealth Authorities.

Schedule 1 Requirements for the Preparation of the Financial Statements for the reporting periods ending on or after 30 June 2005.

 

 


Table of Contents

Table of Contents

1A Commencement

1B Application

1C Certification

1D Exemptions

1E Rounding Off

1F Simplified Reporting

1G Materiality (new Policy)

2A Recognition of Appropriations

2B Departmental and Administered Items

2C Appropriations Disclosures

2D Reporting of Outcomes and Outputs

2E Special Accounts

3A Receivables

3B Internal Use Software

3C Non-Current Assets

3D Impairment of Non-Current

3E Analysis of Property, Plant and Equipment, and Intangibles

3F Restricted Assets

3G Assets Held in Trust

3H Sale of Administered Investments

3I Heritage And Cultural Assets

4A Contingent Liabilities and Contingent Assets

4B Commitments

5A Restructure

5B Analysis of Equity

6A Administered Reporting

6B Administered Investments

7A Compensation and Debt Relief in Special Circumstances (formerly Special Payments - Act of Grace, Ex Gratia, Waivers, CDDA and under section 73 of the Public Service Act 1999)

7B Director/Manager Remuneration

7C Remuneration of Auditors

APPENDIX A - FORMS OF FINANCIAL STATEMENTS, SCHEDULES AND NOTES:

Section 1: Commercial Reporting Entities

Section 2: Non-Commercial Reporting Entities

Section 3: Administered Reporting

 


1A Commencement

1B Application

1C Certification


1D              Exemptions

1E Rounding Off

1F Simplified Reporting

1G Materiality (new Policy)

2A              Recognition of Appropriations

2B Departmental and Administered Items

 

2C Appropriations Disclosures


Administered Expenses

Departmental Outputs

Total

 

Outcome 1

Outcome …'n'

 

 

2004–05 (Current period)

 

 

 

 

Balance carried from previous period

 

 

 

 

Reductions of appropriations (prior years) 2

 

 

 

 

Adjusted balance carried from previous period  [A]

 

 

 

 

Appropriation Act (No.1) 2004-20053

 

 

 

 

Appropriation Act (No.3) 2004-20054

 

 

 

 

Departmental adjustments by the Finance Minister (Appropriation Acts) 5

 

 

 

 

Comcover receipts (Appropriation Act s13)

 

 

 

 

Advance to the Finance Minister 6

 

 

 

 

Adjustment of appropriations on change of entity function (FMA s 32)

 

 

 

 

Refunds credited (net) (FMA s 30)

 

 

 

 

Appropriation reduced by section 9 determinations (current year) 7

 

 

 

 

Sub-total 2004-05 Annual Appropriation [B]

 

 

 

 

Appropriations to take account of recoverable GST (FMA s 30A) 8 [C]

 

 

 

 

Annotations to ‘net appropriations’ (FMA s 31)  [D]

 

 

 

 

Total appropriation available for payments  [A+B+C+D]

 

 

 

 

Cash payments made during the year (GST inclusive) [E]

 

 

 

 

Appropriations credited to Special Accounts (excluding GST) [F]

 

 

 

 

Balance of Authority to Draw Cash from the Consolidated Revenue Fund for Ordinary Annual Services Appropriations13              [A+B+C+D+E+F]

 

 

 

 

 

Represented by:

Cash at bank and on hand

 

 

 

 

Departmental appropriations receivable*1, 9

 

 

 

 

GST receivable from the ATO*1

 

 

 

 

Departmental appropriations receivable – drawing rights withheld by the Finance Minister (FMA s27(4))*1, 9

 

 

 

 

Formal reductions of appropriation*1, 10

 

 

 

 

Departmental appropriation receivable (appropriation for additional outputs)*1, 11

 

 

 

 

Undrawn, unlapsed administered appropriations

 

 

 

 

Total

 

 

 

 

 

 

 

 

 


 

 

 

 

 

Particulars

Administered Expenses

 

Outcome 1   Outcome …'n'

Departmental Outputs

Total

2003–04 (Comparative period) 12

 

 

 

 

Balance carried from previous period

 

 

 

 

Appropriation Act (No.1) 2003-2004

 

 

 

 

Appropriation Act (No.3) 2003-2004

 

 

 

 

Departmental adjustments by the Finance Minister (Appropriation Acts)

 

 

 

 

Advance to the Finance Minister

 

 

 

 

Refunds credited (FMA s30)

 

 

 

 

Appropriations to take account of recoverable GST (FMA s30A)8

 

 

 

 

Annotations to ‘net appropriations’ (FMA s31)

 

 

 

 

Other cash adjustments (please describe)

 

 

 

 

Adjustment of appropriations on change of entity function (FMA s32)

 

 

 

 

Appropriation lapsed 7

 

 

 

 

Total appropriations available for payments

 

 

 

 

Payments made during the year (GST inclusive)

 

 

 

 

Appropriations credited to Special Accounts

 

 

 

 

Balance carried to the next period

 

 

 

 

2         Entities must distinguish between “reductions for prior years” through section 8 and 9 determinations relating to previous years, and “appropriation that was reduced by a section 9 determination for the current year”, and disclose the former for this item. In determining the amount to be disclosed for section 8 determinations, entities must disclose the amount the appropriation was reduced by (e.g. annual appropriation, less all adjustments such as section 32, less section 8 determination amount equals the amount of appropriation reduced by the section 8 determination).

3         As per Appropriation Act (No. 1) 2004-2005, and where appropriate, Appropriation (Parliamentary Departments) Act (No.1) 2004-2005.

6         Section 12 Appropriation Acts (No. 1) and (No. 3) 2004-2005 or section 14 of Appropriation (Parliamentary Departments) Acts (No.1) and (No.2) 2004-2005.

7         This amount will be the current year amount of appropriation for departmental and/or administered items that was reduced by a section 9 for Act 1 and equivalent for Act 3 determinations by the Finance Minister before 30 June.

8         The amount recorded will be the amounts of GST appropriated during the reporting period (i.e. cash paid basis), but will need to exclude GST appropriated for payments to Special Accounts. This will allow for comparability between appropriation disclosure under this Policy and the disclosure of special accounts under Policy 2E of this Schedule.

9         Entities must disclose the appropriation receivable net of that amount for which the Finance Minister “withheld the drawing right” and separately disclose the amount of appropriation receivable whose drawing rights have been withheld.

10      Where an adjustment meets the recognition criteria of a formal reduction to an appropriation, in accordance with Clause 2A.15 of this Schedule, but at law the appropriation has not been reduced, the entity must disclose those amounts as an aggregate.

12      If an entity prefers, the comparative year information may be shown to the right of the current year columns. If this approach is taken, the more extensive current year disclosure requirements must be used for both years.

 

 

Particulars

Operating

Non – operating

Total

 

Outcome 1

Outcome…'n'

 

 

 

 

 

 

SPPs2

 

 

NAE3

 

 

SPPs2

 

 

NAE3

 

 

Equity

 

 

Loans

Previous Years’ Outputs

Admin assets and liabilities

 

 

2004–05 (Current period)

 

 

 

 

 

 

 

 

 

Balance carried from previous period

 

 

 

 

 

 

 

 

 

Reduction of appropriations (prior years) 4

 

 

 

 

 

 

 

 

 

Adjusted balance carried from previous period [A]

 

 

 

 

 

 

 

 

 

Appropriation Act (No.2) 2004-20055

 

 

 

 

 

 

 

 

 

Appropriation Act (No.4) 2004-20056

 

 

 

 

 

 

 

 

 

Departmental Adjustments and Borrowings7

 

 

 

 

 

 

 

 

 

Advance to the Finance Minister 8

 

 

 

 

 

 

 

 

 

Adjustment of appropriations on change of entity function (FMA s32)

 

 

 

 

 

 

 

 

 

Refunds credited (net) (FMA s30)

 

 

 

 

 

 

 

 

 

Appropriation reduced by a section 11 determination (current year) 11

 

 

 

 

 

 

 

 

 

Sub-total 2004-05 Annual Appropriation [B]

 

 

 

 

 

 

 

 

 

Appropriations to take account of recoverable GST (FMA s30A) 9 [C]

 

 

 

 

 

 

 

 

 

Total appropriations available for payments [A+B+C]

 

 

 

 

 

 

 

 

 

Cash payments made during the year (GST inclusive) [D]

 

 

 

 

 

 

 

 

 

Appropriations credited to Special Accounts (GST exclusive) [E]

 

 

 

 

 

 

 

 

 

Balance of Authority to Draw Cash from the Consolidated Revenue Fund for Other Than Ordinary Annual Services Appropriations15

 [A+B+C+D+E]

 

 

 

 

 

 

 

 

 

 

Represented by:

Cash at bank and on hand

 

 

 

 

 

 

 

 

 

Departmental appropriation receivable*1, 11

 

 

 

 

 

 

 

 

 

GST receivable from the ATO*1

 

 

 

 

 

 

 

 

 

Departmental appropriation receivable – Drawing rights withheld by the Finance Minister (FMA s27(4)) *1, 11

 

 

 

 

 

 

 

 

 

Formal reductions of appropriation revenue*12

 

 

 

 

 

 

 

 

 

Departmental appropriation receivable (appropriation for additional outputs)* 13

 

 

 

 

 

 

 

 

 

Undrawn, unlapsed administered appropriations

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

 


Particulars

Operating

Non – operating

Total

 

Outcome 1

Outcome…'n'

 

 

 

2003–04 (Comparative period) 14

 

 

 

 

 

 

 

 

 

Balance carried from previous period

 

 

 

 

 

 

 

 

 

Appropriation Act (No.2) 2003-2004

 

 

 

 

 

 

 

 

 

Appropriation Act (No.4) 2003-2004

 

 

 

 

 

 

 

 

 

Adjustments by the Finance Minister

 

 

 

 

 

 

 

 

 

Advance to the Finance Minister

 

 

 

 

 

 

 

 

 

Refunds credited (FMA s30)

 

 

 

 

 

 

 

 

 

Appropriations to take account of recoverable GST (FMA s30A)

 

 

 

 

 

 

 

 

 

Annotations to ‘net appropriations’ (FMA s31)

 

 

 

 

 

 

 

 

 

Other cash adjustments (please describe)

 

 

 

 

 

 

 

 

 

Adjustment of appropriations on change of entity function (FMA s 32)

 

 

 

 

 

 

 

 

 

Appropriation lapsed10

 

 

 

 

 

 

 

 

 

Total appropriations available for payments

 

 

 

 

 

 

 

 

 

Cash payments made during the year (GST inclusive)

 

 

 

 

 

 

 

 

 

Appropriations credited to Special Accounts

 

 

 

 

 

 

 

 

 

Balance carried to the next period

 

 

 

 

 

 

 

 

 

 

2         State payment items (Specific Payments to the States and Territories) (refer Budget Papers).

3         New Administered Expenses.

4         For this item, entities must distinguish between “reductions for prior years” through section 7, 8 and 11 determinations made during the current year that relate to previous years, and “appropriation that was reduced by a section 11 determination for the current year”, and disclose the former. In determining the amount to be disclosed for section 8 determinations, entities must disclose the amount the appropriation was reduced by (i.e. annual appropriation, less all adjustments such as section 32, less section 8 determination amount equals the amount of appropriation reduced by the section 8 determination).

5         As per Appropriation Act (No. 2) 2004-2005, and where appropriate, Appropriation (Parliamentary Departments) Act (No.1) 2004-2005.

6         This item must be as per Appropriation Act (No. 4) 2004-2005, and where appropriate, Appropriation (Parliamentary Departments) Act (No.1) and (No. 2) 2004-2005.

7         Section 12 Appropriation Act (No. 2) and (No.4) 2004-20005 and section 13 of Appropriation (Parliamentary Departments) Acts (No.1) and (No.2) 2004-2005.

8         Section 13 Appropriation Act (No. 2) and (No.4) 2004-2005 and section 14 of Appropriation (Parliamentary Departments) Acts (No.1) and (No.2) 2004-2005.

9         The amount recorded will be the amounts of GST appropriated immediately before payments are made (i.e. cash paid basis), but will need to exclude GST appropriated for payments from Special Accounts. This will allow for comparability between appropriation disclosure under this Policy and the disclosure of special accounts under Policy 2E of this Schedule.

10      This amount will be the current year amount of appropriation for departmental and/or administered items that was reduced by a section 11 for Act 1 and equivalent for Act 4 determinations by the Finance Minister before 30 June.

11      Entities must disclose the appropriation receivable net of that amount for which the Finance Minister “withheld the drawing right” and separately disclose the amount of appropriation receivable whose drawing rights have been withheld.

12      Where an adjustment meets the recognition criteria of a formal reduction to an appropriation, in accordance with Clause 2A.15 of this Schedule, but at law the appropriation has not been reduced, the entity must disclose those amounts as an aggregate.

13      This item must equal the amount of appropriation promised to an entity to provide additional outputs in the current year with appropriation to be provided in the following year.

14      If an entity prefers, the comparative year information may be shown to the right of the current year columns. If this approach is taken, the more extensive current year disclosure requirements must be used for both years.

 

 

Cash payments made during the year4

 

 

Appropriations credited to Special Accounts

 

 

Refunds credited (net) (FMA s 30)

 

 

Total charged to appropriation

 

 

Budget estimate5

 

 

 

1 Prepare a separate table for each Act, current as at reporting date. In the heading to the table:

(a)  identify whether the special appropriation is administered or departmental; and

(b)  disclose the outcome it is associated with.

2 Entities must disclose all unlimited special appropriations in this format, excluding those unlimited special appropriations required to be disclosed under Tables D and E of this Policy.

3 For cross-referencing purposes, where an entity makes disclosures under this Table, and at least one other entity has drawn from the same special appropriation, the entity making disclosures under this Table must name those other entities by making the following statement: “(Other entity/entities) also drew from (special appropriation provision/s).”

4 This item must reflect total cash payments made under the special appropriation by the entity during the year.

5 Entities must disclose their Portfolio Budget Statement estimate, and where relevant, adjust this estimate by their Portfolio Additional Estimates Statement estimate, for this item. Cash payments are not legally limited to Budget estimates.

 

 

Particulars of legislation providing appropriation3

 

 

 

Cash payments made during the year4

 

 

Appropriations credited to Special Accounts

 

 

Refunds credited (net) (FMA s30)

 

 

Total charged to special appropriation

 

 

 

 

 

 

 

1 Where an entity has not used section 28 of the FMA Act or any other legislative provision allowing for refunds to be paid, that entity may make the following statement in the notes to their financial statements, in place of disclosing this table: “For the periods 2003-04 and 2004-05, (Entity) has not used section 28 of the FMA Act or any other legislative provision allowing for refunds to be paid.”

2 If the entity has made repayments using section 28 of the FMA Act or any other legislative provision for repayments required or permitted under law, the entity must disclose the aggregate of all those transactions in this table.

3 Prepare a separate table for each Act, current as at reporting date. In the heading to the table:

(a)  identify whether the special appropriation is administered or departmental; and

(b)  disclose the outcome it is associated with.

4 This item must reflect the total refunds made by the entity during the year  (including s28 refunds if applicable).

5 Entities must disclose their Portfolio Budget Statement estimate, and where relevant, adjust this estimate by their Portfolio Additional Estimates Statement estimate, for this item. Cash payments are not legally limited to Budget estimates.

 

Investment of Public Money:

Special Appropriations under section 39 of the FMA Act2

2005

2004

 

 

 

Amount invested carried from previous period

 

 

Prior year investments redeemed in current year3

 

 

Investments made during the year3, 4

 

 

Redemptions of current year investments4

 

 

Amount invested carried to the next period (sum of the above)

 

 

 

 

 

1 Where an entity has a delegation but has not used section 39 of the FMA Act, that entity may make the following statement in place of disclosing this table: “For the periods 2003-04 and 2004-05, (Entity) has not used section 39 of the FMA Act.”

2 In the heading to the table:

(a)  identify whether the special appropriation is administered or departmental; and

(b)  disclose the outcome it is associated with.

3 Where a section 39 investment has earnt interest, and that interest is redeemed and reinvested, entities must include the amount of interest in this item, and state that this amount includes interest and the amount of interest that is included.

4 This is the gross amount.

5 Entities must disclose their Portfolio Budget Statement estimate, and where relevant, adjust this estimate by their Portfolio Additional Estimates Statement estimate, for this item. Payments are not legally limited to Budget estimates.

 


 

Particulars of legislation providing appropriation (including purpose)

2005

2004

 

Appropriation by type

Appropriation by type

Amount available carried from previous period

 

 

Appropriation for reporting period

 

 

Appropriations to take account of recoverable GST (FMA s30A) 4

 

 

Available for payments

 

 

Cash payments made during the year (GST inclusive)

 

 

Appropriations credited to Special Accounts

 

 

Appropriations lapsed7

 

 

Amount available carried to the next period

 

 

 

Represented by:

Cash

 

 

Departmental appropriation receivable* 5,6,

 

 

Undrawn, unlapsed administered appropriations

 

 

Departmental appropriation receivable – drawing rights withheld by the Finance Minister (FMA s27(4))*5,6

 

 

 

 

 

1 Prepare a separate table for each Act, as current at reporting date. In the heading to the table:

(a) identify whether the special appropriation is administered or departmental; and

(b) disclose the outcomes it is associated with.

If a departmental special appropriation includes both outputs and capital funding, please provide separate columns for each type.

2 For cross-referencing purposes, where an entity makes disclosures under this Table, and at least one other entity has drawn from the same special appropriation, the entity making disclosures under this Table must name those other entities by making the following statement: “(Other entity/entities) also drew from (special appropriation provision/s).”

3 Agencies must disclose the amount of limited special appropriations that under the terms of the appropriation lapse due to the passage of time.

4 The amount recorded for this item will be the amounts of GST appropriated immediately before payments are made (i.e. cash paid basis), but will need to exclude GST appropriated for payments from Special Accounts. This will allow for comparability between appropriation disclosure under this Policy and the disclosure of special accounts under Policy 2E of this Schedule.

 

 

 

2D Reporting of Outcomes and Outputs

 

Outcome 11

Outcome …n1

Total2

2005

2004

2005

2004

2005

2004

Expenses

 

 

 

 

 

 

Administered

 

 

 

 

 

 

Departmental

 

 

 

 

 

 

 

 

 

 

 

 

Costs recovered 3

 

 

 

 

 

 

Administered

 

 

 

 

 

 

Departmental

 

 

 

 

 

 

 

 

 

 

 

 

Other external revenues4

 

 

 

 

 

 

Administered

 

 

 

 

 

 

Departmental

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Table B: Major Departmental Revenues and Expenses by Output Groups and Outputs

 Outcome 1#1

Output Group 1.1n

Outcome

Output 1…n

Group Total

Total

2005

2004

2005

2004

2005

2004

Departmental expenses

 

 

 

 

 

 

Show each relevant major class

 

 

 

 

 

 

Total departmental expenses

 

 

 

 

 

 

 

Funded by:

 

 

 

 

 

 

Show each relevant major class of revenues

 

 

 

 

 

 

Total departmental revenues

 

 

 

 

 

 

 


Table C: Major Classes of Administered Revenues and Expenses by Outcome1

 

Outcome 12

Outcome…’n’2

Total3

2005

2004

2005

2004

2005

2004

Revenues

 

 

 

 

 

 

Show each relevant major class

 

 

 

 

 

 

Expenses

 

 

 

 

 

 

Show each relevant major class

 

 

 

 

 

 

 

 

2E Special Accounts

Full official title (eg account name)1, 2

2005

2004

 

 

 

Balance carried from previous period *

 

 

Appropriation for reporting period3

 

 

Costs recovered

 

 

GST credits (FMA s30A)

 

 

Realised investments

 

 

Other receipts (Show each major class)4

 

 

Available for payments

 

 

Payments made (Show each major class) 4

 

 

Repayments debited from the Special Account (s 28)5

 

 

Investments debited from the Special Account (FMA s39)

 

 

Balance carried to the next period *

 

 

Represented by:

 

 

Cash – transferred to the Official Public Account

 

 

Cash – held by the entity

 

 

Total balance carried to the next period

 

 

Full official title of Special Account: Investment of Public Money under section 39 of the FMA Act and sections 18 and 19 of the CAC Act

 

 

 

 

 

Investments made

 

 

Interest earned

 

 

Transaction charges

 

 

Investments realised

 

 

 

 

 

1 If a delegation has been made under section 39 of the FMA Act or sections 18 and 19 of the CAC Act to the CEO of the entity in respect of the Special Account, and that delegation has been used, the entity must disclose the aggregate of all those transactions in this table.

2 Where an entity has not used section 39 of the FMA Act or sections 18 and 19 of the CAC Act in respect of the Special Account, that entity may make the following statement in place of disclosing this table: “For the periods 2003-04 and 2004-05, (Entity) has not used section 39 of the FMA Act or sections 18 and 19 of the CAC Act in respect of this Special Account.”

3 This Table must reflect investments made under section 39 of the FMA Act or sections 18 and 19 of the CAC Act by the entity in respect of this Special Account.

3A Receivables

3B Internal Use Software

3C Non-Current Assets

3D Impairment of Non-Current

 

3E              Analysis of Property, Plant and Equipment, and Intangibles

 

 

 

Item

 

 

Land

 

 

 

 

($’000)

Investment property

 

 

 

($’000)

Buildings

 

 

 

 

($’000)

Specialist military equipment

 

 

($’000)

Other infra-structure,

plant and equipment   

 

($’000)

Heritage and cultural assets

 

($’000)

Computer software

 

 

 

($’000)

Other intangibles

 

 

 

($’000)

As at 1 July (previous year)

 

 

 

 

 

 

 

 

Gross book value

 

 

 

 

 

 

 

 

Accumulated depreciation

 

 

 

 

 

 

 

 

Opening Net book value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additions:

by purchase

 

 

 

 

 

 

 

 

by finance lease

 

 

 

 

 

 

 

 

from acquisitions of entities or   operations (including restructuring)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net revaluation increment/decrement

 

 

 

 

 

 

 

 

Reclassifications

 

 

 

 

 

 

 

 

Depreciation/amortisation expense

 

 

 

 

 

 

 

 

Recoverable amount write-downs

 

 

 

 

 

 

 

 

Other movements (give details below)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Disposals:

from disposal of entities or operations (including restructuring)

 

 

 

 

 

 

 

 

other disposals

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As at 30 June (current year)

 

 

 

 

 

 

 

 

Gross Book Value

 

 

 

 

 

 

 

 

Accumulated depreciation

 

 

 

 

 

 

 

 

Closing Net Book Value

 

 

 

 

 

 

 

 

 

Item

 

Land

 

 

 

($’000)

Investment property

 

 

($’000)

Buildings

 

 

 

($’000)

Specialist military equipment

 

($’000)

Other infra-structure, plant and equipment

($’000)

Heritage and cultural assets

 

($’000)

Computer software

 

 

($’000)

Other intangibles

 

 

($’000)

 As at 30 June (current year)

 

 

 

 

 

 

 

 

Gross value

 

 

 

 

 

 

 

 

Accumulated depreciation/amortisation

 

 

 

 

 

 

 

 

Closing Net book value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As at 30 June (previous year)

 

 

 

 

 

 

 

 

Gross value

 

 

 

 

 

 

 

 

Accumulated depreciation/amortisation

 

 

 

 

 

 

 

 

Closing Net book value

 

 

 

 

 

 

 

 

 

Table C: Property, Plant and Equipment and Intangibles Held under Finance Lease.

Item

 

Land

 

 

 

($’000)

Investment property

 

 

($’000)

Buildings

 

 

 

($’000)

Specialist military equipment

 

($’000)

Other infra-structure, plant and equipment

($’000)

Heritage and cultural assets

 

($’000)

Computer software

 

 

 ($’000)

Other intangibles

 

 

($’000)

As at 30 June (current year)

 

 

 

 

 

 

 

 

Gross value

 

 

 

 

 

 

 

 

Accumulated deprecation/amortisation

 

 

 

 

 

 

 

 

Closing Net book value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As at 30 June (previous year)

 

 

 

 

 

 

 

 

Gross value

 

 

 

 

 

 

 

 

Accumulated deprecation/amortisation

 

 

 

 

 

 

 

 

Closing Net book value

 

 

 

 

 

 

 

 

 


Table D: Property, Plant and Equipment and Intangibles under Construction.

Item

 

Buildings

($’000)

Specialist military equipment

($’000)

Other infra-structure, plant and equipment

($’000)

Computer software

($’000)

Other intangibles

($’000)

 

 

 

 

 

 

 

 

Gross value at 30 June (current year)

 

 

 

 

 

 

 

 

 

 

 

Gross value at 30 June (previous year)

 

 

 

 

 

3F Restricted Assets

3G Assets Held in Trust

 

3H Sale of Administered Investments

3I Heritage And Cultural Assets

3I.1 Heritage and cultural items should only be recognised as assets where they meet the definition and recognition criteria for an asset set out in Statement of Accounting Concepts 4 (SAC 4) Definition and Recognition of the Elements of Financial Statements.

3I.2 Where the use or holding of heritage and cultural assets are subject to restrictions, the fair value ascribed to those assets should reflect those restrictions.

3I.4 When an entity controls or administers heritage and cultural items that are not recognised as assets, the notes to the financial statements must include the following:

  1.     a description of those items;
  2.     the reason for non-recognition of those items;
  3.      the amount expended to acquire such items during the financial year; and
  4.     the amount of proceeds from the disposal of such items during the financial year.

3I.5 This Policy also applies to those components of buildings that have heritage or cultural value, where these can be separately identified from, and are material in relation to, the building as a whole.

3I.6 This Policy applies to both entity and administered items.

4A              Contingent Liabilities and Contingent Assets

4B Commitments

5A Restructure

 


5B Analysis of Equity

 

A

B

C

D

E =

B + C + D

F

G =

A +E+ F

Item

 

Accumulated results

 

($’000)

Asset revaluation reserve

($’000)

Foreign currency translation reserve

($’000)

Other reserves

 

($’000)

Total reserves

 

($’000)

Contributed equity/capital

($’000)

 Total

Equity

($’000)

Opening balance as at 1 July

 

 

 

 

 

 

 

Net surplus/deficit

 

 

 

 

 

 

 

Net revaluation increment/(decrement)

 

 

 

 

 

 

 

Changes in accounting policies

 

 

 

 

 

 

 

Currency translation gain/(loss)

 

 

 

 

 

 

 

Transactions with owners:

 

 

 

 

 

 

 

Distributions to owner:

 

 

 

 

 

 

 

Returns on Capital

 

 

 

 

 

 

 

 Dividends

 

 

 

 

 

 

 

Returns of Capital

 

 

 

 

 

 

 

 Restructuring

 

 

 

 

 

 

 

 Other (give details)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contributions by owners:

 

 

 

 

 

 

 

 Appropriations

 (equity injections)

 

 

 

 

 

 

 

 Other (give details below)

 

 

 

 

 

 

 

 Restructuring

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Transfers to / (from) reserves

 

 

 

 

 

 

 

Closing balance as at 30 June

 

 

 

 

 

 

 

Less: Outside Equity Interests

 

 

 

 

 

 

 

Total equity attributable to the Australian Government

 

 

 

 

 

 

 

 


6A Administered Reporting


 

 

Note

2005

2004

Opening administered assets less administered liabilities at 1 July

 

 

 

Plus Administered revenues

 

 

 

Less Administered expenses

 

 

 

Administered transfers to/from Australian Government:

Appropriation Transfers from OPA:

Annual Appropriations Administered expenses

Administered assets and liabilities Appropriations

Special Appropriations (limited)

Special Appropriations (unlimited)

Transfers to OPA

Restructuring

Transfers to other Entities (Finance – Whole of Government)

Transfers from other Entities (Finance – Whole of Government)

 

 

 

Administered revaluations taken to/from reserves

 

 

 

Currency translation gain/loss

 

 

 

Changes in accounting policies

 

 

 

Closing administered assets less administered liabilities

 

 

 

6B Administered Investments

7A Compensation and Debt Relief in Special Circumstances (formerly Special Payments - Act of Grace, Ex Gratia, Waivers, CDDA and under section 73 of the Public Service Act 1999)

7B Director/Manager Remuneration

7C Remuneration of Auditors

 

APPENDIX A - FORMS OF FINANCIAL STATEMENTS, SCHEDULES AND NOTES:

Appendix A

Section 1: Commercial Reporting Entities

 

 

for the period ended ___________

REVENUE 2005 2004

 

Revenues from Ordinary Activities

 

Goods and services (note x)

Interest (note x)

Dividends (note x)

Revenue from sale of assets (note x)

Reversals of previous asset write-downs (note x)

Net foreign exchange gains (note x)

Rents (note x)

Royalties (note x)

Correction of fundamental error

Other (note x)

 

Revenues from Ordinary Activities

 

Expenses from Ordinary Activities (Excluding Borrowing Costs Expense)

 

Employees (note x)

Suppliers (note x)

Grants (note x)

Depreciation and amortisation (note x)

Write-down and impairment of assets (note x)

Value of assets sold (note x)

Net foreign exchange losses (note x)

Correction of fundamental error

Other (note x)

Expenses from Ordinary Activities (Excluding Borrowing Costs Expense)

 

Borrowing costs expense (note x)

Share of net profits or (losses) of associates and joint ventures accounted for using the equity method

Correction of fundamental error

 

Profit or (Loss) from Ordinary Activities Before Income Tax

 

 

Profit or (Loss) from Ordinary Activities After Income Tax

 

Profit or (loss) on extraordinary items after income tax expense or (revenue) (note x)

Correction of fundamental error

 

Net Profit or (Loss)

 

Outside equity interests in net profit or (loss)

 

Net Profit or (Loss) Attributable to the Australian Government

 

Net credit (debit) to asset revaluation reserve

Net exchange difference recognised as a direct debit (credit) to equity

Adjustments arising from Standards recognised as direct debit (credit) to equity

Initial adjustments from transitional UIG Consensus View recognised as a direct debit (credit) to equity

 

Total Revenues, Expenses and Valuation Adjustments attributable to Members of the Parent Entity and Recognised Directly in Equity[2]

 

Total Changes in Equity other than those resulting from transactions with Owners as Owners

as at ____________

 2005 2004

Receivables (note x)

Inventories (note x)

Intangibles (note x)

Tax assets

Investments accounted for under the equity method (note x)

Investments including (section 39 FMA Act; section 18 CAC Act; section 19 CAC Act)

Other investments (note x)

Accrued revenues

Other (note x)

Receivables (note x)

Investment (note x)

Land and buildings (note x)

Infrastructure, plant and equipment (note x)

Investment Properties

Heritage and cultural assets (note x)

Inventories (note x)

Intangibles (note x)

Investments accounted for under the equity method (note x)

Investment Property (note x)

Investments including (section 39 FMA Act; section 18 CAC Act; section 19 CAC Act)

Other investments (note x)

Tax assets

Heritage and Cultural Assets (note x)

Other non-current assets (note x)

Interest bearing liabilities (note x)

Provisions (note x)

Payables (note x)

Tax liabilities (note x)

 

Interest bearing liabilities (note x)

Provisions (note x)

Payables (note x)

Tax liabilities (note x)


 2005 2004

Reserves

Statutory funds

Retained profits or (accumulated losses)

Reserves

Retained profits or (accumulated losses)

Total outside equity interest

 

Total Equity

*Note: ‘Equity’ is the residual interest in assets after deduction of liabilities

for the period ended __________

Operating Activities  2005 2004

Cash Received

Interest

Dividends

Other

Extraordinary items

Suppliers

Borrowing costs

Income tax

Other

Extraordinary items

Proceeds from sales of financial instruments

Bills of exchange and promissory notes

Repayments of loans made

Investments including (section 39 FMA Act; section 18 CAC Act; section 19 CAC Act)

Other

Extraordinary items

Purchase of financial instruments

Bills of exchange and promissory notes

Loans made

Investments including (section 39 FMA Act; section 18 CAC Act; section 19 CAC Act)

Other

Extraordinary items

Proceeds from issuing financial instruments

Proceeds from loans

Other

Extraordinary items

Dividends paid

Other

Extraordinary items

Total Cash Used

Net Cash From or (Used by) Financing Activities

 

Effect of exchange rate movements on cash at the beginning of the reporting period

 

As at________________________

 

 

2005

2004

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Project commitments

 

 

Research and development

 

 

Other commitments

 

 

Total Other Commitments

 

 

Commitments Receivable

 

 

Net Commitments by Type

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

as at______________

 

Guarantees

Indemnities

Uncalled shares or capital subscriptions

Claims for damages or costs

Warranties

Letters of Comfort

TOTAL

 

 

2005

2004

2005

2004

2005

2004

2005

2004

2005

2004

2005

2004

2005

2004

Balance from previous period

 

 

 

 

 

 

 

 

 

 

 

 

 

 

New

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Re-measurement

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities crystallised

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Obligations expired

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contingent Assets

 

 

 

 

 

 

 

 

2005

2004

2005

2004

2005

2004

2005

2004

2005

2004

2005

2004

2005

2004

Balance from previous period

 

 

 

 

 

 

 

 

 

 

 

 

 

 

New

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Re-measurement

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets crystallised

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expired

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Details of each class of contingent liabilities and contingent assets, including those not included above because they cannot be quantified, or are considered remote, are shown at Note [specify number]

 2005 2004

Leases

Deposits

Bills receivable

Associated companies

Other companies

Land and buildings

Heritage and cultural assets

Infrastructure, plant and equipment

Intangibles

Other

Note: the amounts above are the gross proceeds from sale.  The carrying amount of assets sold are recorded separately under Expenses below.

Non-speculative

Wages and salaries

Superannuation

Leave and other entitlements

Separations and redundancies

Workers compensation premiums and claims

Other

Note: Separation and redundancy payments must exclude any benefits that would have been accrued and payable if redundancy had not occurred (e.g. accrued leave entitlements and lump sum superannuation payments).

 2005 2004

 

Land and buildings

Heritage and cultural assets

Infrastructure, plant and equipment

Intangibles

Non-speculative

Guarantees, undertakings and indemnities met

Leases

Overdrafts

Other

 2005 2004

Special Accounts

Trust Accounts

Other

Loans

Bills of exchange and promissory notes

Interest and dividends

Inventories not held for sale

Computer software

Purchased (include any modification cost)

Internally developed

Research and development expenditure capitalised

Goodwill

Other

Investments in associates

Investments in joint ventures

Provide details

Deposits

Securities of Australian Government, State and Territories

Securities guaranteed by Australian Government, State and Territories

Prescribed by the regulations

Debt instruments

Other

Government securities

Shares

Subsidiary companies

Other companies

Debentures

Investments (section 18 of CAC Act)

Buildings (not integral to infrastructure)

Infrastructure, Plant and Equipment

Infrastructure, plant and equipment

Other

 

 2005 2004

Bank loans

Non-bank loans

Debentures and unsecured notes

Bonds

Bills of exchange and promissory notes

 

 

Maturity schedule must be included for total loans showing amounts payable within:

One year or less

From one to five years

More than five years

 

One year or less

From one to five years

Deposits

Overdrafts

Other

Salaries and wages

Leave

Superannuation

Workers’ compensation

Separations and redundancies

Other

Suppliers

Trade creditors

Operating lease rentals

Grants

Dividends

Borrowing costs

Other

Prepayments received

Current income tax

Deferred income tax

 

 


Appendix A

Section 2: Non-Commercial Reporting Entities

 

 

for the period ended __________

REVENUE 2005 2004

Revenues from Ordinary Activities

 

Goods and services (note x)

Interest (note x)

Dividends (note x)

Revenue from sale of assets (note x)

Reversals of previous asset write-downs (note x)

Net foreign exchange gains (note x)

Rents (note x)

Royalties (note x)

Correction of fundamental error

Other (note x)

Revenues From Ordinary Activities

Expenses from Ordinary Activities (Excluding Borrowing Costs Expense)

 

Employees (note x)

Suppliers (note x)

Grants (note x)

Subsidies

Depreciation and amortisation (note x)

Write-down and impairment of assets (note x)

Value of assets sold (note x)

Net foreign exchange losses (note x)

Correction of fundamental error

Other (note x)

Expenses from Ordinary Activities (Excluding Borrowing Costs Expense)

 

Borrowing costs expense (note x)

Share of net profits or (losses) of associates and joint ventures accounted for using the equity method

Correction of fundamental error

 

Operating Surplus or (Deficit) from Ordinary Activities

 

Gain or (loss) on extraordinary items (note x)

Correction of fundamental error

 

Net Surplus or (Deficit)

Outside equity interests in net surplus or (deficit)

 

Net Surplus or (Deficit) Attributable to the Australian Government

 

Net credit or (debit) to asset revaluation reserve

Net exchange difference recognised as a direct debit or (credit) to equity

Adjustments arising from Standards recognised as direct debit or (credit) to equity

Initial adjustments from transitional UIG Consensus View recognised as a direct debit or (credit) to equity

Total Revenues, Expenses and Valuation Adjustments Attributable to Members of the Parent Entity and Recognised Directly in Equity[3]

Total Changes in Equity other than those resulting from transactions with Owners As Owners

as at ____________

 2005 2004

Cash (note x)[Note this can include Investments including (section 39 FMA Act; section 18 CAC Act; section 19 CAC Act)]

Receivables (note x)

Investments accounted for under the equity method (note x)

Investments including (section 39 FMA Act; section 18 CAC Act; section 19 CAC Act)

Other investments (note x)

Accrued revenues

Other financial assets

Land and buildings (note x)

Infrastructure, plant and equipment (note x)

Investment Properties

Heritage and cultural assets (note)

Inventories (note x)

Intangibles (note x)

Other non-financial assets (note x)

Loans (note x)

Leases (note x)

Deposits

Overdraft

Other interest bearing liabilities (note x)

Total Interest Bearing Liabilities

Employees (note x)

Other provisions (note x)

Total Provisions

Suppliers (note x)

Grants (note x)

Dividends

Borrowing Costs

Other payables (note x)

 


 2005 2004

Contributed equity

Reserves

Statutory funds

Retained surpluses or accumulated deficits

Contributed equity

Reserves

Retained surpluses or accumulated deficits

 

 

 

*Note: ‘equity’ is the residual interest in assets after deduction of liabilities.


Statement of Cash Flows for Non-Commercial Reporting Entities

for the period ended __________

Operating Activities 2005 2004

Goods and services

Appropriations

Interest

Dividends

Other

Extraordinary items

Employees

Suppliers

Grants

Borrowing costs

Other

Extraordinary items

Proceeds from sales of property, plant and equipment

Proceeds from sales of financial instruments

Bills of exchange and promissory notes

Repayments of loans made

Investments including (section 39 FMA Act; section 18 CAC Act; section 19 CAC Act)

Other

Extraordinary items

Purchase of property, plant and equipment

Purchase of financial instruments

Bills of exchange and promissory notes

Loans made

Investments including (section 39 FMA Act; section 18 CAC Act; section 19 CAC Act)

Other

Extraordinary items

Appropriations - Contributed equity

Proceeds from issuing financial instruments

Proceeds from loans

Other

Extraordinary items


 2005 2004

Repayments of debt

Capital use charge paid

Dividends paid

Other

Extraordinary items

 

Cash at the beginning of the reporting period

Effect of exchange rate movements on cash at the beginning of the reporting period

 

As at________________________

 

2005

2004

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Project commitments

 

 

Research and development

 

 

Other commitments

 

 

Total Other Commitments

 

 

Commitments Receivable

 

 

Net Commitments by Type

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

as at______________

 

Guarantees

Indemnities

Uncalled shares or capital subscriptions

Claims for damages or costs

Warranties

Letters of Comfort

TOTAL

 

 

2005

2004

2005

2004

2005

2004

2005

2004

2005

2004

2005

2004

2005

2004

Balance from previous period

 

 

 

 

 

 

 

 

 

 

 

 

 

 

New

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Re-measurement

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities crystallised

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Obligations expired

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contingent Assets

 

 

 

 

 

 

 

 

2005

2004

2005

2004

2005

2004

2005

2004

2005

2004

2005

2004

2005

2004

Balance from previous period

 

 

 

 

 

 

 

 

 

 

 

 

 

 

New

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Re-measurement

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets crystallised

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expired

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Details of each class of contingent liabilities and contingent assets, including those not included above because they cannot be quantified, or are considered remote, are shown at Note [specify number]

 

 2005 2004

 

Revenue from Government

Appropriations:

Departmental Outputs

Departmental Special Appropriations

 

Resources received free of charge

Other

Leases

Deposits

Bills Receivable

Investments (section 39 FMA Act)

Associated companies

Other companies

Receivables

Investments

Land and buildings

Heritage and cultural assets

Infrastructure, plant and equipment

Intangibles

Other

Note: the amounts in these classes are the gross proceeds from sale. The carrying amounts of asset sold are recorded separately under Expenses below.

Assets revaluation increments

Revaluation of recoverable amount write-downs

Non-speculative

 

Expenses 2005 2004

Wages and Salaries

Superannuation

Leave and other entitlements

Separations and redundancies

Workers compensation premiums and claims

Other Employee expenses

Note: Separation and redundancy payments must exclude any benefits that would have been accrued and payable if redundancy had not occurred (e.g. accrued leave entitlements and lump sum superannuation payments).

 

Receivables

Investments

Land and buildings

Heritage and cultural assets

Infrastructure, plant and equipment

Intangibles

Non-speculative

Guarantees, undertakings and indemnities met

Leases

Overdrafts

Other

Assets 2005 2004

Appropriations

Loans

Bills of exchange and promissory notes

Interest

Dividends

Other

Deposits

Securities of Australian Government, State and Territories

Securities guaranteed by Australian Government, State and Territories

Prescribed by the regulations

Debt instruments

Other

Shares

Subsidiary companies

Other companies

Debentures

Investments under section 39 FMA Act

Other

Buildings (not integral to infrastructure)

Other

 

Inventories not held for sale

Patents, trademarks, brand names and licences

Computer software

Purchased (include any modification cost)

Internally developed

Research and development expenditure capitalised

Goodwill

Other

 

 2005 2004

Bank loans

Non-bank loans

Bills of exchange and promissory notes

Other

Maturity schedule must be included for total loans showing amounts payable within:

One year or less

From one to five years

More than five years

Maturity schedule must be included for total leases showing amounts payable within:

One year or less

From one to five years

More than five years

Other interest bearing liabilities

Salaries and wages

Leave

Superannuation

Workers’ compensation

Separations and redundancies

Other provisions

Suppliers

Trade creditors

Operating lease rentals

Grants

Overseas

Public Sector

Private sector non-profit entities

Private sector commercial entities

Other payables

Interest payable

Dividends

Prepayments received

 


Administered Expenses

Departmental Outputs

Total

 

Outcome 1

Outcome …'n'

 

 

2004–05 (Current period)

 

 

 

 

Balance carried from previous period

 

 

 

 

Reductions of appropriations (prior years) 2

 

 

 

 

Adjusted balance carried from previous period  [A]

 

 

 

 

Appropriation Act (No.1) 2004-20053

 

 

 

 

Appropriation Act (No.3) 2004-20054

 

 

 

 

Departmental adjustments by the Finance Minister (Appropriation Acts) 5

 

 

 

 

Comcover receipts (Appropriation Act s13)

 

 

 

 

Advance to the Finance Minister 6

 

 

 

 

Adjustment of appropriations on change of entity function (FMA s 32)

 

 

 

 

Refunds credited (net) (FMA s 30)

 

 

 

 

Appropriation reduced by section 9 determinations (current year) 7

 

 

 

 

Sub-total 2004-05 Annual Appropriation [B]

 

 

 

 

Appropriations to take account of recoverable GST (FMA s 30A) 8 [C]

 

 

 

 

Annotations to ‘net appropriations’ (FMA s 31)  [D]

 

 

 

 

Total appropriation available for payments  [A+B+C+D]

 

 

 

 

Cash payments made during the year (GST inclusive) [E]

 

 

 

 

Appropriations credited to Special Accounts (excluding GST) [F]

 

 

 

 

Balance of Authority to Draw Cash from the Consolidated Revenue Fund for Ordinary Annual Services Appropriations13              [A+B+C+D+E+F]

 

 

 

 

 

Represented by:

Cash at bank and on hand

 

 

 

 

Departmental appropriations receivable*1, 9

 

 

 

 

GST receivable from the ATO*1

 

 

 

 

Departmental appropriations receivable – drawing rights withheld by the Finance Minister (FMA s27(4))*1, 9

 

 

 

 

Formal reductions of appropriation*1, 10

 

 

 

 

Departmental appropriation receivable (appropriation for additional outputs)*1, 11

 

 

 

 

Undrawn, unlapsed administered appropriations

 

 

 

 

Total

 

 

 

 

 

 

 

 

 


 

 

 

 

 

Particulars

Administered Expenses

 

Outcome 1   Outcome …'n'

Departmental Outputs

Total

2003–04 (Comparative period) 12

 

 

 

 

Balance carried from previous period

 

 

 

 

Appropriation Act (No.1) 2003-2004

 

 

 

 

Appropriation Act (No.3) 2003-2004

 

 

 

 

Departmental adjustments by the Finance Minister (Appropriation Acts)

 

 

 

 

Advance to the Finance Minister

 

 

 

 

Refunds credited (FMA s30)

 

 

 

 

Appropriations to take account of recoverable GST (FMA s30A)8

 

 

 

 

Annotations to ‘net appropriations’ (FMA s31)

 

 

 

 

Other cash adjustments (please describe)

 

 

 

 

Adjustment of appropriations on change of entity function (FMA s32)

 

 

 

 

Appropriation lapsed 7

 

 

 

 

Total appropriations available for payments

 

 

 

 

Payments made during the year (GST inclusive)

 

 

 

 

Appropriations credited to Special Accounts

 

 

 

 

Balance carried to the next period

 

 

 

 

 


Table 2C B:  Acquittal of Authority to Draw Cash from the Consolidated Revenue Fund for other than Ordinary Annual Services Appropriations1

 

Particulars

Operating

Non – operating

Total

 

Outcome 1

Outcome…'n'

 

 

 

 

 

 

SPPs2

 

 

NAE3

 

 

SPPs2

 

 

NAE3

 

 

Equity

 

 

Loans

Previous Years’ Outputs

Admin assets and liabilities

 

 

2004–05 (Current period)

 

 

 

 

 

 

 

 

 

Balance carried from previous period

 

 

 

 

 

 

 

 

 

Reduction of appropriations (prior years) 4

 

 

 

 

 

 

 

 

 

Adjusted balance carried from previous period [A]

 

 

 

 

 

 

 

 

 

Appropriation Act (No.2) 2004-20055

 

 

 

 

 

 

 

 

 

Appropriation Act (No.4) 2004-20056

 

 

 

 

 

 

 

 

 

Departmental Adjustments and Borrowings7

 

 

 

 

 

 

 

 

 

Advance to the Finance Minister 8

 

 

 

 

 

 

 

 

 

Adjustment of appropriations on change of entity function (FMA s32)

 

 

 

 

 

 

 

 

 

Refunds credited (net) (FMA s30)

 

 

 

 

 

 

 

 

 

Appropriation reduced by a section 11 determination (current year) 11

 

 

 

 

 

 

 

 

 

Sub-total 2004-05 Annual Appropriation [B]

 

 

 

 

 

 

 

 

 

Appropriations to take account of recoverable GST (FMA s30A) 9 [C]

 

 

 

 

 

 

 

 

 

Total appropriations available for payments [A+B+C]

 

 

 

 

 

 

 

 

 

Cash payments made during the year (GST inclusive) [D]

 

 

 

 

 

 

 

 

 

Appropriations credited to Special Accounts (GST exclusive) [E]

 

 

 

 

 

 

 

 

 

Balance of Authority to Draw Cash from the Consolidated Revenue Fund for Other Than Ordinary Annual Services Appropriations15

 [A+B+C+D+E]

 

 

 

 

 

 

 

 

 

 

Represented by:

Cash at bank and on hand

 

 

 

 

 

 

 

 

 

Departmental appropriation receivable*1, 11

 

 

 

 

 

 

 

 

 

GST receivable from the ATO*1

 

 

 

 

 

 

 

 

 

Departmental appropriation receivable – Drawing rights withheld by the Finance Minister (FMA s27(4)) *1, 11

 

 

 

 

 

 

 

 

 

Formal reductions of appropriation revenue*12

 

 

 

 

 

 

 

 

 

Departmental appropriation receivable (appropriation for additional outputs)* 13

 

 

 

 

 

 

 

 

 

Undrawn, unlapsed administered appropriations

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

 


Particulars

Operating

Non – operating

Total

 

Outcome 1

Outcome…'n'

 

 

 

2003–04 (Comparative period) 14

 

 

 

 

 

 

 

 

 

Balance carried from previous period

 

 

 

 

 

 

 

 

 

Appropriation Act (No.2) 2003-2004

 

 

 

 

 

 

 

 

 

Appropriation Act (No.4) 2003-2004

 

 

 

 

 

 

 

 

 

Adjustments by the Finance Minister

 

 

 

 

 

 

 

 

 

Advance to the Finance Minister

 

 

 

 

 

 

 

 

 

Refunds credited (FMA s30)

 

 

 

 

 

 

 

 

 

Appropriations to take account of recoverable GST (FMA s30A)

 

 

 

 

 

 

 

 

 

Annotations to ‘net appropriations’ (FMA s31)

 

 

 

 

 

 

 

 

 

Other cash adjustments (please describe)

 

 

 

 

 

 

 

 

 

Adjustment of appropriations on change of entity function (FMA s 32)

 

 

 

 

 

 

 

 

 

Appropriation lapsed10

 

 

 

 

 

 

 

 

 

Total appropriations available for payments

 

 

 

 

 

 

 

 

 

Cash payments made during the year (GST inclusive)

 

 

 

 

 

 

 

 

 

Appropriations credited to Special Accounts

 

 

 

 

 

 

 

 

 

Balance carried to the next period

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash payments made during the year4

 

 

Appropriations credited to Special Accounts

 

 

Refunds credited (net) (FMA s 30)

 

 

Total charged to appropriation

 

 

Budget estimate5

 

 

 

 

Refunds: Special Appropriations3

 

 

 

Cash payments made during the year4

 

 

Appropriations credited to Special Accounts

 

 

Refunds credited (net) (FMA s30)

 

 

Total charged to special appropriation

 

 

 

 

 

 

 

Investment of Public Money:

Special Appropriations under section 39 of the FMA Act2

2005

2004

 

 

 

Amount invested carried from previous period

 

 

Prior year investments redeemed in current year3

 

 

Investments made during the year3, 4

 

 

Redemptions of current year investments4

 

 

Amount invested carried to the next period (sum of the above)

 

 

 

 

 

Particulars of legislation providing appropriation (including purpose)

2005

2004

 

Appropriation by type

Appropriation by type

Amount available carried from previous period

 

 

Appropriation for reporting period

 

 

Appropriations to take account of recoverable GST (FMA s30A) 4

 

 

Available for payments

 

 

Cash payments made during the year (GST inclusive)

 

 

Appropriations credited to Special Accounts

 

 

Appropriations lapsed7

 

 

Amount available carried to the next period

 

 

 

Represented by:

Cash

 

 

Departmental appropriation receivable* 5,6,

 

 

Undrawn, unlapsed administered appropriations

 

 

Departmental appropriation receivable – drawing rights withheld by the Finance Minister (FMA s27(4))*5,6

 

 

 

 

 

 


 

 

Outcome 1

Outcome …n

Total

2005

2004

2005

2004

2005

2004

Expenses

 

 

 

 

 

 

Administered

 

 

 

 

 

 

Departmental

 

 

 

 

 

 

 

 

 

 

 

 

Costs recovered

 

 

 

 

 

 

Administered

 

 

 

 

 

 

Departmental

 

 

 

 

 

 

 

 

 

 

 

 

Other external revenues

 

 

 

 

 

 

Administered

 

 

 

 

 

 

Departmental

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Table 2D B: Major Departmental Revenues and Expenses by Output Groups and Outputs

Outcome 1

Output Group 1.1n

Outcome

Output 1…n

Group Total

Total

2005

2004

2005

2004

2005

2004

Departmental expenses

 

 

 

 

 

 

Show each relevant major class

 

 

 

 

 

 

Total departmental expenses

 

 

 

 

 

 

 

Funded by:

 

 

 

 

 

 

Show each relevant major class of revenues

 

 

 

 

 

 

Total departmental revenues

 

 

 

 

 

 

 

Table 2D C: Major Classes of Administered Revenues and Expenses by Outcome1

 

Outcome 1

Outcome…’n’

Total

2005

2004

2005

2004

2005

2004

Revenues

 

 

 

 

 

 

Show each relevant major class

 

 

 

 

 

 

Expenses

 

 

 

 

 

 

Show each relevant major class

 

 

 

 

 

 

 


Full official title (eg account name)

2005

2004

 

 

 

Balance carried from previous period

 

 

Appropriation for reporting period

 

 

Costs recovered

 

 

GST credits (FMA s30A)

 

 

Realised investments

 

 

Other receipts (Show each major class)

 

 

Available for payments

 

 

Payments made (Show each major class)

 

 

Repayments debited from the Special Account (s 28)

 

 

Investments debited from the Special Account (FMA s39)

 

 

Balance carried to the next period

 

 

Represented by:

 

 

Cash – transferred to the Official Public Account

 

 

Cash – held by the entity

 

 

Total balance carried to the next period

 

 

 

Full official title of Special Account: Investment of Public Money under section 39 of the FMA Act and sections 18 and 19 of the CAC Act

 

 

 

 

 

Investments made

 

 

Interest earned

 

 

Transaction charges

 

 

Investments realised

 

 

 

 

 

 

 

Item

 

 

Land

 

 

 

 

($’000)

Investment property

 

 

 

($’000)

Buildings

 

 

 

 

($’000)

Specialist military equipment

 

 

($’000)

Other infra-structure,

plant and equipment   

 

($’000)

Heritage and cultural assets

 

($’000)

Computer software

 

 

 

($’000)

Other intangibles

 

 

 

($’000)

As at 1 July (previous year)

 

 

 

 

 

 

 

 

Gross book value

 

 

 

 

 

 

 

 

Accumulated depreciation

 

 

 

 

 

 

 

 

Opening Net book value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additions:

by purchase

 

 

 

 

 

 

 

 

by finance lease

 

 

 

 

 

 

 

 

from acquisitions of entities or   operations (including restructuring)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net revaluation increment/decrement

 

 

 

 

 

 

 

 

Reclassifications

 

 

 

 

 

 

 

 

Depreciation/amortisation expense

 

 

 

 

 

 

 

 

Recoverable amount write-downs

 

 

 

 

 

 

 

 

Other movements (give details below)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Disposals:

from disposal of entities or operations (including restructuring)

 

 

 

 

 

 

 

 

other disposals

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As at 30 June (current year)

 

 

 

 

 

 

 

 

Gross Book Value

 

 

 

 

 

 

 

 

Accumulated depreciation

 

 

 

 

 

 

 

 

Closing Net Book Value

 

 

 

 

 

 

 

 

 

Item

 

Land

 

 

 

($’000)

Investment property

 

 

($’000)

Buildings

 

 

 

($’000)

Specialist military equipment

 

($’000)

Other infra-structure, plant and equipment

($’000)

Heritage and cultural assets

 

($’000)

Computer software

 

 

($’000)

Other intangibles

 

 

($’000)

 As at 30 June (current year)

 

 

 

 

 

 

 

 

Gross value

 

 

 

 

 

 

 

 

Accumulated depreciation/amortisation

 

 

 

 

 

 

 

 

Closing Net book value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As at 30 June (previous year)

 

 

 

 

 

 

 

 

Gross value

 

 

 

 

 

 

 

 

Accumulated depreciation/amortisation

 

 

 

 

 

 

 

 

Closing Net book value

 

 

 

 

 

 

 

 

 

Table 3E C: Property, Plant and Equipment and Intangibles Held under Finance Lease.

Item

 

Land

 

 

 

($’000)

Investment property

 

 

($’000)

Buildings

 

 

 

($’000)

Specialist military equipment

 

($’000)

Other infra-structure, plant and equipment

($’000)

Heritage and cultural assets

 

($’000)

Computer software

 

 

 ($’000)

Other intangibles

 

 

($’000)

As at 30 June (current year)

 

 

 

 

 

 

 

 

Gross value

 

 

 

 

 

 

 

 

Accumulated deprecation/amortisation

 

 

 

 

 

 

 

 

Closing Net book value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As at 30 June (previous year)

 

 

 

 

 

 

 

 

Gross value

 

 

 

 

 

 

 

 

Accumulated deprecation/amortisation

 

 

 

 

 

 

 

 

Closing Net book value

 

 

 

 

 

 

 

 

 


Table 3E D: Property, Plant and Equipment and Intangibles under Construction.

Item

 

Buildings

($’000)

Specialist military equipment

($’000)

Other infra-structure, plant and equipment

($’000)

Computer software

($’000)

Other intangibles

($’000)

 

 

 

 

 

 

 

 

Gross value at 30 June (current year)

 

 

 

 

 

 

 

 

 

 

 

Gross value at 30 June (previous year)

 

 

 

 

 

 

Table 3H: Net Gains and Losses from Disposal of Assets

 

Table 5B: Analysis of Equity (Departmental)

 

A

B

C

D

E =

B + C + D

F

G =

A +E+ F

Item

 

Accumulated results

 

($’000)

Asset revaluation reserve

($’000)

Foreign currency translation reserve

($’000)

Other reserves

 

($’000)

Total reserves

 

($’000)

Contributed equity/capital

($’000)

 Total

Equity

($’000)

Opening balance as at 1 July

 

 

 

 

 

 

 

Net surplus/deficit

 

 

 

 

 

 

 

Net revaluation increment/(decrement)

 

 

 

 

 

 

 

Changes in accounting policies

 

 

 

 

 

 

 

Currency translation gain/(loss)

 

 

 

 

 

 

 

Transactions with owners:

 

 

 

 

 

 

 

Distributions to owner:

 

 

 

 

 

 

 

Returns on Capital

 

 

 

 

 

 

 

 Dividends

 

 

 

 

 

 

 

Returns of Capital

 

 

 

 

 

 

 

 Restructuring

 

 

 

 

 

 

 

 Other (give details)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contributions by owners:

 

 

 

 

 

 

 

 Appropriations

 (equity injections)

 

 

 

 

 

 

 

 Other (give details below)

 

 

 

 

 

 

 

 Restructuring

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Transfers to / (from) reserves

 

 

 

 

 

 

 

Closing balance as at 30 June

 

 

 

 

 

 

 

Less: Outside Equity Interests

 

 

 

 

 

 

 

Total equity attributable to the Australian Government

 

 

 

 

 

 

 

 

 

Appendix A

Section 3: Administered Reporting

 

 

 

 

Income tax (note x)

Indirect tax (note x)

Other taxes, fees and fines (note x)

 

Dividends (note x)

Net foreign exchange gains (note x)

Revenues from sale of assets (note x)

Other sources of non-taxation revenues (note x)

Rents (note x)

Royalties (note x)

Correction of fundamental error

 

for the period ended _______________________

 

Grants (note x)

Subsidies (note x)

Personal benefits (note x)

Employees (note x)

Suppliers (note x)

Depreciation and amortisation (note x)

Write-down and impairment of assets (note x)

Value of assets sold (note x)

Net foreign exchange losses (note x)

Interest (note x)

Correction of fundamental error

Other (note x)

Extraordinary items (note x)

 

 

Receivables (note x)

Investments (note x)

Investments including section 39 FMA Act; section 18 CAC Act; section 19 CAC Act

Accrued revenues

Other financial assets

 

 

Land and buildings (note x)

Infrastructure, plant and equipment (note x)

Investment Properties

Heritage and cultural assets (note x)

Inventories (note x)

Intangibles (note x)

Other non-financial assets (note x)

 

 

as at ___________________

 

Australian Government Securities (note x)

Loans (note x)

Leases (note x)

Deposits (note x)

Overdrafts

Other (note x)

Employees (note x)

Taxation refunds provided

Australian currency on issue

Other Provisions (note x)

Suppliers (note x)

Grants and subsidies (note x)

Personal benefits payable

Taxation refunds due

Other payables (note x)

 

 

for the period ended _________

Indirect tax

Other taxes, fees and fines

Sales of goods

Rendering of services

Interest

Dividends

Other

 

Personal benefits

Suppliers

Other

Proceeds from sales of equity instruments

Proceeds from sales of investments

Repayments of advances

Cash from Official Public Account

Transfers from other entities

Investments including section 39 FMA Act; section 18 CAC Act; section 19 CAC Act

Other

 

Purchase of equity instruments

Advances and loans made

Cash to Official Public Account

Transfers to Other Entities

Investments including section 39 FMA Act; section 18 CAC Act; section 19 CAC Act

Other

 

 

 

 

 

 

 

Cash from Official Public Account

Other

 

Dividends paid

Cash to Official Public Account

Other

Cash from Official Public Account for:

 

Transfer from other entities (Finance – Whole Of Government)

 

Cash to Official Public Account for:

 

Transfers to Other Entities (Finance – Whole Of Government)

 

Effect of exchange rate movements on cash at beginning of reporting period

 

 

as at _____________

 

2005

2004

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Project commitments

 

 

Research and development

 

 

Other commitments

 

 

Total Other Commitments

 

 

Commitments Receivable

 

 

Net Commitments by Type

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

as at______________

 

Guarantees

Indemnities

Uncalled shares or capital subscriptions

Claims for damages or costs

Warranties

Letters of Comfort

TOTAL

 

2005

2004

2005

2004

2005

2004

2005

2004

2005

2004

2005

2004

2005

2004

Balance from previous period

 

 

 

 

 

 

 

 

 

 

 

 

 

 

New

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Re-measurement

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities crystallised

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Obligations expired

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Administered Contingent Assets

 

 

 

 

 

 

 

 

2005

2004

2005

2004

2005

2004

2005

2004

2005

2004

2005

2004

2005

2004

Balance from previous period

 

 

 

 

 

 

 

 

 

 

 

 

 

 

New

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Re-measurement

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets crystallised

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expired

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Details of each class of contingent liabilities and contingent assets, including those not included above because they cannot be quantified, or are considered remote, are shown at Note (specify number)

 

 

 

Superannuation funds

Contributions and earnings (including tax on realised capital gains)

Surcharge

Total superannuation funds

Petroleum resource rent tax

Other

Total Income Tax Revenue

GST

Excise duty (includes petroleum products and crude oil)

Other excise

Total excise duty revenue

Customs duty

Total Indirect Tax Revenue

Fringe benefits tax

Luxury car tax

Wine equalisation tax

Agricultural production taxes

Other taxes

 

 

 

Loans

Overseas

State and Territory Governments

Local government

Australian Government Entities

Other loans

Leases

Deposits

Bills receivable

Other Interest

Australian Government Entities

Associated companies

Other companies

Receivables

Investments

Land and buildings

Infrastructure, plant and equipment

Heritage and cultural assets

Intangibles

Asset sales program (Finance)

Non-speculative

Indexation of HECS loans

Gains from derivative financial instruments

Assets now recognised

Other

 

Local governments

Private sector

Overseas

Related entities

 

 

 

Financial (specify each class)

Non-Financial (refer to Table A in FMO Policy 3E)

Investments

Land and buildings

Infrastructure, plant and equipment

Heritage and cultural assets

Intangibles

Asset sales program (Finance)

Speculative

Non-speculative

 

 

 

Australian Government Securities

Loans Leases

Deposits

Other Interest Payments

Taxation Overpayments

Losses from derivative financial instruments

Guarantees, undertakings and indemnities met

Each extraordinary item

 

 

Special Accounts

Other

Official Public Account (Finance)

Income tax

Sales tax

Excise duty

Customs duty

Goods and services tax

Other taxes, fees and fines

Recoveries of benefit payments

Advances

Loans

State and Territory

Local Governments

HECS

Other

Goods and services

Bills of exchange and promissory notes

Interest and Dividends

Other receivables

Gold holdings

Deposits

Government securities

Debentures

International money fund quota

Shares

Australian Government companies

Associated companies (equity method)

Other companies

Other investments including section 39 FMA Act; section 18 CAC Act; section 19 CAC Act

Deposits

Securities of Australian Government, State and Territories

Securities guaranteed by Australian Government, State and Territories

Prescribed by the regulations

Debt instruments

Other

Other financial assets

 

Total Financial Assets

 

Infrastructure, plant and equipment

Specialist military equipment

Other Infrastructure, plant and equipment

Heritage assets

Cultural assets

Inventories held for sale

Inventories not held for sale

Computer software

Other intangibles

Prepayments paid

Deferred expenditure

Future income tax benefit

Other non-financial assets

Total Other Non-Financial Assets

 

 

Treasury bonds

Treasury notes

Treasury indexed bonds

Unamortised net premiums on borrowings

Other Australian Government Securities

Debentures and notes

Other loans

Bank loans

Non-bank loans

Bills of exchange and promissory notes

(Maturity schedule must be included for total loans showing amounts payable within:

One year or less;

From one to five years; and

More than five years.)

Finance lease liabilities as at the reporting date are reconciled to the lease liability as follows:

One year or less

From one to five years

More than five years

Minimum lease payments

Less future finance charges

Total Finance Lease Liabilities

 

Exchange settlements Funds

Drawing accounts held with the Reserve Bank of Australia

State governments

Monies held in trust

Foreign governments

Other deposits

Total Deposits

Swap principle payable

Amounts outstanding under repurchase agreements

Finance lease incentives

Special reserve- International Monetary Fund special drawing rights

Inscribed stock – face value

Other interest bearing liabilities

Total Other Interest Bearing Liabilities

 

Total Interest Bearing Liabilities

 

Salaries and wages

Leave and other entitlements

Superannuation

Separations and redundancies

Total Employees

Prepayments received

Accrued expenses

Provision for interest on overpayment of taxes

Customs rebates

Restructuring

Total Other Provisions

 

Total Provisions

 

ADMINISTERED NOTES

Trade creditors

Operating lease rentals

Other creditors

Total Suppliers

Public sector –

State and Territory Governments

Local Governments

Private sector –

Non-profit entities

Commercial entities

Total Grants and Subsidies

 

Interest payable

Other payables

Total Other Payables

 

Total Payables

 

Table 3H Net Gains and Losses from Disposal of Assets

 

 

 

 

Note

2005

2004

Opening administered assets less administered liabilities at 1 July

 

 

 

Plus Administered revenues

 

 

 

Less Administered expenses

 

 

 

Administered transfers to/from Australian Government:

Appropriation Transfers from OPA:

Annual Appropriations Administered expenses

Administered assets and liabilities Appropriations

Special Appropriations (limited)

Special Appropriations (unlimited)

 

Transfers to OPA

Restructuring

Transfers to other Entities (Finance – Whole of Government)

Transfers from other Entities (Finance – Whole of Government)

 

 

 

Administered revaluations taken to/from reserves

 

 

 

Currency translation gain/loss

 

 

 

Changes in accounting policies

 

 

 

Closing administered assets less administered liabilities

 

 

 

 


[1] Australian Accounting Standard AAS 29 ‘Financial Reporting by Government Departments’ paragraphs 6.3.11 and 6.3.12 and Statement of Accounting Concepts SAC 4 paragraphs 24 to 28.

[2] Note: this sub-total is not required if there is only one relevant preceding row.

[3] Note: this total is not required if there is only one relevant preceding row.

[4] Where there are material sub-categories within a particular line item, details, including amounts, of each sub-category should be disclosed.

[5] Where there are material sub-categories within a particular line item, details, including amounts, of each sub-category should be disclosed.

[6] Where there are material sub-categories within a particular line item, details, including amounts, of each sub-category should be disclosed.

[7] Where there are material sub-categories within a particular line item, details, including amounts, of each sub-category should be disclosed.